Where: I is the net investment income
CG is capital gains less capital losses
X is the current year cash and invested assets plus investment income due and accrued less borrowed money
Y is the same as X but for the prior year
TABLE + - Significant 0 - Insignificant
RISK CATEGORY
a | b | c | d | e | f | |
Health Insurance - other than LTC/LTD* | + | 0 | + | 0 | 0 | 0 |
Health Insurance - LTC/LTD* | + | 0 | + | + | + | 0 |
Immediate Annuities | 0 | + | 0 | + | + | 0 |
Single Premium Deferred Annuities | 0 | 0 | + | + | + | + |
Flexible Premium Deferred Annuities | 0 | 0 | + | + | + | + |
Guaranteed Interest Contracts | 0 | 0 | 0 | + | + | + |
Other Annuity Deposit Business | 0 | 0 | + | + | + | + |
Single Premium Whole Life | 0 | + | + | + | + | + |
Traditional Non-Par Permanent | 0 | + | + | + | + | + |
Traditional Non-Par Term | 0 | + | + | 0 | 0 | 0 |
Traditional Par Permanent | 0 | + | + | + | + | + |
Traditional Par Term | 0 | + | + | 0 | 0 | 0 |
Adjustable Premium Permanent | 0 | + | + | + | + | + |
Indeterminate Premium Permanent | 0 | + | + | + | + | + |
Universal Life Flexible Premium | 0 | + | + | + | + | + |
Universal Life Fixed Premium | 0 | + | + | + | + | + |
Universal Life Fixed Premium (dump-in premiums allowed) | 0 | + | + | + | + | + |
*LTC = Long Term Care Insurance | ||||||
LTD = Long Term Disability Insurance |
Wis. Admin. Code Office of the Commissioner of Insurance Ins 55.02
The following is an example of the application of s. Ins 55.02(6): On the last day of calendar year N, company XYZ pays a $20 million initial commission and expense allowance to company ABC for reinsuring an existing block of business. Assuming a 34% tax rate, the net increase in surplus at inception is $13.2 million ($20 million - $6.8 million) which is reported on the "Aggregate write-ins for gains and losses in surplus" line in the Capital and Surplus account. $6.8 million (34% of $20 million) is reported as income on the "Commissions and expense allowances on reinsurance ceded" line of the Summary of Operations. At the end of year N+1 the business has earned $4 million. ABC has paid $.5 million in profit and risk charges in arrears for the year and has received a $1 million experience refund. Company ABC's annual statement would report $1.65 million (66% of ($4 million - $1 million - $.5 million) up to a maximum of $13.2 million) on the "Commissions and expense allowance on reinsurance ceded" line of the Summary of Operations, and -$1.65 million on the "Aggregate write-ins for gains and losses in surplus" line of the capital and surplus account. The experience refund would be reported separately as a miscellaneous income item in the Summary of Operations.