Net worth (or surplus to policyholders) shall be computed as follows:
Net worth as reported on the annual statement
P.3, L. 27)
$_____ ....................................................................................
Add: Prepaid expenses (equity in the
unearned premium reserves) for all lines
[IEE6 + 11 + 1/212 (IEE 7 + 10)1/2IEE 1] *
P.7, Pt.2B, L.2 + 4 + 5)
$_____ ...........................................................................................
Non-admitted assets
P.11, Total of amounts in Exh. 2,
C. 2 older than line 23)
_____ ...........................................................................................
Schedule P excess
P.3, L.16, current year)
_____ ...........................................................................................
Unauthorized Reinsurance
P.3, L.15, current year)
_____ ...........................................................................................
Total Additions
_____ ...........................................................................................
Sub-total
............................................................................................................................................
$
............................................................................................................................................
Less: Tax on unrealized capital gains (or plus tax savings on unrealized capital losses) (Sch. D Summary, L.67, C.3-C.4) * 30% _____ ...........................................................................................
Net worth _____ ...........................................................................................
Investable funds shall be computed as follows:
Add: Unpaid losses (P.9, Pt.3A, C5) $ _____ Unpaid loss adjustment expense P. 9, Pt.3A, C.6) _____ Unearned premium reserve ...........................................................................
(P. 6, Pt.2, C.3) _____ $_____ .............................................................
Less: Uncollected premiums and bills receivable taken for premiums (P. 2, L.8 + L.10 allocated)* _____ Prepaid expenses ..................................................
[IEE 6 + 11 + 1/212 (IEE 7 + 10)1/2IEE 1] (P.7, Pt2B, C.2 + 4 + 5)
_____ _____ ..............................................................................................
Investable Funds $_____ ..........................................................................
_____ _____ ..............................................................................................
- in the case of investment gain, by the total investment gain and other income (P.4, L.9A + L.17),
- in the case of unrealized capital gains or losses, by the total unrealized capital gains or losses (P.4, L.23),
- in the case of net worth, as calculated above under " net worth (or surplus to policyholders) computation," by the average net worth
[Preceding Yr. + Current Yr./2] and,
- in the case of assets, by the average total assets (P.2, L.22 + P.11), Total of amounts in Exh. 2, C.2 Other than L.23
[Preceding Yr. + Current Yr./2]
TABLE I
Line of insurance | Investment gains (pretax) | Unrealized capital gains or losses (pretax) |
As percent of premiums earned | ||
Fire | 7.0% | 1.7% |
Allied lines | 5.7 | 1.4 |
Homeowners multiple peril | 5.7 | 1.4 |
Commercial multiple peril | 7.5 | 1.8 |
Inland marine | 5.3 | 1.3 |
Workmen's compensation | 12.0 | 2.9 |
Liability other than auto (B.I.) | 19.0 | 4.6 |
Liability other than auto (P.D.) | 12.5 | 3.0 |
Auto no-fault and liability (B.I.) | 11.8* | 2.6* |
Auto liability (P.D.) | 4.5 | 1.1 |
Auto collision | 2.2 | 0.5 |
Auto fire, theft and comprehensive | 2.5 | 0.6 |
Aircraft (all perils) | 6.7 | 1.6 |
Fidelity | 14.9 | 3.5 |
Surety | 7.8 | 1.9 |
Glass | 3.0 | 0.6 |
Burglary and theft | 5.5 | 1.2 |
Boiler and machinery | 9.1 | 2.1 |
Credit | 3.4 | 1.0 |
* The calculation of the premiums earned-to-asset ratio on auto no-fault and liability insurance was based on pre-no-fault experience. As no-fault experience becomes available, it is anticipated that this ratio will need to be changed significantly to properly reflect the experience.
TABLE II
Line of insurance | Premiums earned- to-surplus ratio |
Fire ....... | 1.8 |
Allied lines ....... | 2.2 |
Homeowners multiple peril ....... | 2.2 |
Commercial multiple peril ....... | 1.6 |
Inland marine ....... | 2.3 |
Workmen's compensation ....... | 1.0 |
Liability other than auto (B.I.) ....... | .6 |
Liability other than auto (P.D.) ....... | 1.0 |
Auto no-fault and liability (B.I.) ....... | 1.0* |
Auto liability (P.D.) ....... | 2.7 |
Auto collision ....... | 5.5 |
Auto fire, theft and comprehensive ....... | 4.9 |
Aircraft (all perils) ....... | 1.8 |
Fidelity ....... | .8 |
Surety ....... | 1.6 |
Glass ....... | 4.5 |
Burglary and theft ....... | 2.3 |
Boiler and machinery ....... | 1.4 |
Credit ....... | 3.7 |
TABLE III
Line of insurance | Premiums earned to asset ratio |
Fire ....... | 0.6 |
Allied lines ....... | 0.7 |
Homeowners multiple peril ....... | 0.8 |
Commercial multiple peril ....... | 0.6 |
Inland marine ....... | 0.8 |
Workmen's compensation ....... | 0.4 |
Liability other than auto (B.I.) ....... | 0.2 |
Liability other than auto (P.D.) ....... | 0.3 |
Auto no-fault and liability (B.I.) ....... | 0.4** |
Auto liability (P.D.) ....... | 1.0 |
Auto collision ....... | 1.9 |
Auto fire, theft and comprehensive ....... | 1.7 |
Aircraft (all perils) ....... | 0.6 |
Fidelity ....... | 0.3 |
Surety ....... | 0.5 |
Glass ....... | 1.5 |
Burglary and theft ....... | 0.8 |
Boiler and machinery ....... | 0.5 |
Credit ....... | 1.3 |
** The calculation of the premiums earned-to-asset ratio on auto non-fault and liability insurance was based no pre-no- fault experience. As no-fault experience becomes available, it is anticipated that this ratio will need to be changed significantly to properly reflect the experience.
Footnotes
* The calculation of the premiums earned-to-asset ratio on auto no-fault and liability insurance was based on pre-no-fault experience. As no-fault experience becomes available, it is anticipated that this ratio will need to be changed significantly to properly reflect the experience.
** The calculation of the premiums earned-to-asset ratio on auto non-fault and liability insurance was based no pre-no- fault experience. As no-fault experience becomes available, it is anticipated that this ratio will need to be changed significantly to properly reflect the experience.
* The annual statement does not contain by line data for uncollected premiums or bills receivable taken for premiums. The sum of the two amounts shall be distributed to lines of insurance in accordance with each line's percentage of total direct premiums earned.
N.Y. Comp. Codes R. & Regs. Tit. 11 § 165.2