Line (A) | Description (B) | Projection Period (Year) As Adjusted At Present Line Charge and Assessment (C) | Projection Period (Year) As Adjusted At Proposed Line Charge and Assessment (D) | Difference (Column D - Column C) (E) | Percentage Change (Column E/ Column C) (F) | |||
1 | Number of VoIP Residential Subscriptions, Wireless and Subscriber Lines and Equivalents, Excluding Centrex* | _______ | _______ | _______ | _______ | |||
2 | Number of Business Subscriptions and Centrex Lines | _______ | _______ | _______ | _______ | |||
_________________________________________________________________ | ||||||||
3 | Line Charge and Assessment Excluding Centrex | _______ | _______ | _______ | _______ | |||
4 | Centrex Line Charge | _______ | _______ | _______ | _______ | |||
5 | Subtotal | _______ | _______ | _______ | _______ | |||
6 | Investment Income | _______ | _______ | _______ | _______ | |||
7 | TRS | _______ | _______ | _______ | _______ | |||
8 | Other: | _______ | _______ | _______ | _______ | |||
9 | Total Revenues | _______ | _______ | _______ | _______ | |||
10 | Expenses | _______ | _______ | _______ | _______ | |||
11 | Revenue Over/(Under) Expenses | _______ | _______ |
*Includes PBX and other advanced line equivalents.
Ill. Admin. Code tit. 83, pt. 755, subpt. F, exh. B