Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | ||
(A) | Assessed value (AV) | $1,040,000,000 | $1,082,000,000 | $1,125,000,000 | $1,170,000,000 | $1,217,000,000 | $1,266,000,000 |
(B) | Highest prior lawful levy | n/a | $468,000 | $472,680 | $477,407 | $486,381 | $494,245 |
(C) | (B) + 1% growth | n/a | $472,680 | $477,407 | $482,181 | $491,245 | $499,187 |
(D) | Statutory max, @ 45¢/ $1,000 AV | $468,000 | $486,900 | $506,250 | $526,500 | $547,650 | $569,700 |
(E) | New construction increases | n/a | $0 | $0 | $10,000,000 | $7,500,000 | $0 |
(F) | Multiply (E) by prior year levy rate | n/a* | $0 | $0 | $4,200 | $3,000 | $0 |
(G) | Levy limit: Lesser of (C) and (D), plus (F); and not exceeding (D) | $468,000 | $472,680 | $477,407 | $486,381 | $494,245 | $499,187 |
(H) | Regular property tax levy rate: (G) divided by (A) | 44¢ | 44¢ | 42¢ | 42¢ | 41¢ | 39¢ |
* There has been no IDD levy yet, so there would not be any new construction increases for the first IDD levy year.
The aggregate revenue amount for the period is the sum of the levy limits (row G), which is $2,897,900. A port district may collect this aggregate revenue amount for the levy period in at most twenty levies within twenty years from, and including, the first year.
Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | ||
(A) | Assessed value (AV) | $2,500,000,000 | $2,000,000,000 | $1,400,000,000 | $1,800,000,000 | $2,300,000,000 | $2,800,000,000 |
(B) | Highest prior lawful levy | n/a | $1,125,000 | $1,125,000 | $1,125,000 | $1,125, 000 | $1,125, 000 |
(C) | (B) + 1% growth | n/a | $1,136,250 | $1,136,250 | $1,136,250 | $1,136,250 | $1,136,250 |
(D) | Statutory max, @ 45¢/ $1,000 AV | $1,125,000 | $900,000 | $630,000 | $810,000 | $1,035,000 | $1,260,000 |
(E) | New construction increases | n/a* | $0 | $100,000,000 | $0 | $0 | $800,000,000 |
(F) | Multiply (E) by prior year levy rate | n/a | $0 | $45,000 | $0 | $0 | $360,000 |
(G) | Levy limit: Lesser of (C) and (D), plus (F); and not exceeding (D) | $1,125,000 | $900,000 | $630,000 | $810,000 | $1,035,000 | $1,260,000 |
(H) | Regular property tax levy rate: (G) divided by (A) | 45¢ | 45¢ | 45¢ | 45¢ | 45¢ | 45¢ |
* There has been no IDD levy yet, so there would not be any new construction increases for the first IDD levy year.
The aggregate revenue amount for the period is the sum of the levy limits (row G), which is $5,760,000. A port district may collect this aggregate revenue amount in up to twenty levies for the period.
If a Port District Levied Under RCW 53.36.100: | Then the Port District May Levy Under RCW 53.36.160: |
IDD Levy Period | IDD Levy Period |
At least one levy in t he first period is collected in 2015 or prior | Second and third levy periods |
At least one levy in the second period is collected in 2015 or prior | Third levy period |
Wash. Admin. Code § 458-19-05001